Unit: 1.000.000đ
  Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q4 2019
1. Total business operating revenue 107,688 220,720 21,587 5,077
2. Deductions of revenue 1,216 0 0 0
3. Net revenues (1)-(2) 106,472 220,720 21,587 5,077
4. Cost of goods sold 83,453 216,582 21,377 4,837
5. Gross profit (3)-(4) 23,019 4,138 211 240
6. Revenue of financial operations 157 0 680 0
7. Financial expense 3,752 2,143 789 1,182
-In which: Loan interest expenses 3,694 2,143 789 1,182
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 9,296 555 465 390
10. Enterprise administration expenses 4,437 741 455 512
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,691 700 -818 -1,844
12. Other income 270 0 0 0
13. Other expenses 277 6 0 0
14. Other profit (12)-(13) -7 -6 0 0
15. Total accounting profit before tax (11)+(14) 5,684 694 -818 -1,844
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 5,684 694 -818 -1,844
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,684 694 -818 -1,844
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)