Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,151,626 1,199,002 1,180,950 1,126,066 1,003,036
2. Deductions of revenue 38,862 37,432 57,474 28,700 29,718
3. Net revenues (1)-(2) 1,112,763 1,161,569 1,123,476 1,097,366 973,318
4. Cost of goods sold 997,703 1,016,242 934,259 895,721 811,476
5. Gross profit (3)-(4) 115,060 145,327 189,217 201,645 161,842
6. Revenue of financial operations 11,248 13,446 11,581 16,349 13,055
7. Financial expense 15,425 12,877 17,674 11,209 10,455
-In which: Loan interest expenses 7,364 5,719 4,668 3,350 3,593
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 67,058 61,884 67,724 71,109 87,094
10. Enterprise administration expenses 14,857 21,177 22,018 13,863 18,370
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,969 62,835 93,382 121,813 58,978
12. Other income 24 227 9 42 4
13. Other expenses 37 0 162 882
14. Other profit (12)-(13) 24 190 9 -120 -878
15. Total accounting profit before tax (11)+(14) 28,993 63,025 93,391 121,693 58,100
16. Costs of current corporate income tax 3,586 12,111 17,723 25,921 8,859
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,586 12,111 17,723 25,921 8,859
19. Profit after corporate income tax (15)-(18) 25,407 50,914 75,668 95,771 49,241
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25,407 50,914 75,668 95,771 49,241
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)