Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 104,361 122,597 124,087 137,953 117,590
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 104,361 122,597 124,087 137,953 117,590
4. Cost of goods sold 91,701 107,407 109,360 122,291 103,974
5. Gross profit (3)-(4) 12,659 15,190 14,726 15,662 13,616
6. Revenue of financial operations 3 8 6 8 4
7. Financial expense 1,169 1,974 1,916 1,994 1,923
-In which: Loan interest expenses 1,169 1,974 1,916 1,994 1,923
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,712 4,589 4,642 3,830 3,949
10. Enterprise administration expenses 5,491 5,861 6,103 6,343 5,546
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,290 2,774 2,071 3,502 2,201
12. Other income 0 0 0 30 112
13. Other expenses 85 941 107 1,194 151
14. Other profit (12)-(13) -85 -941 -107 -1,164 -40
15. Total accounting profit before tax (11)+(14) 1,205 1,833 1,964 2,338 2,161
16. Costs of current corporate income tax 258 535 414 429 356
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 258 535 414 429 356
19. Profit after corporate income tax (15)-(18) 947 1,298 1,550 1,909 1,806
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 947 1,298 1,550 1,909 1,806
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)