Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,091,948 3,256,083 4,370,954 4,147,481 1,978,398
2. Deductions of revenue 1,215 6,870 42,148 51,192 0
3. Net revenues (1)-(2) 4,090,733 3,249,212 4,328,806 4,096,290 1,978,398
4. Cost of goods sold 1,413,486 912,937 1,667,463 1,766,915 1,287,102
5. Gross profit (3)-(4) 2,677,247 2,336,275 2,661,344 2,329,375 691,296
6. Revenue of financial operations 127,240 34,325 49,522 48,306 47,666
7. Financial expense 32,942 46,412 79,374 141,569 134,240
-In which: Loan interest expenses 32,881 45,138 76,971 127,689 126,398
8. Profit or loss from joint ventures, associated companies 0 0 -107,143
9. Cost of sales 435,182 485,329 689,419 955,382 325,562
10. Enterprise administration expenses 324,585 436,563 706,173 644,676 259,360
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,011,779 1,402,297 1,235,900 636,053 -87,343
12. Other income 73,558 95,445 34,819 53,022 37,942
13. Other expenses 36,864 53,578 70,661 27,621 30,226
14. Other profit (12)-(13) 36,693 41,867 -35,843 25,401 7,716
15. Total accounting profit before tax (11)+(14) 2,048,472 1,444,164 1,200,057 661,455 -79,627
16. Costs of current corporate income tax 421,030 313,629 259,902 186,584 34,425
17. Costs of deferred corporate income tax -5,502 -5,003 66,693 -60,035 46,299
18. Costs of corporate income tax (16)+(17) 415,528 308,626 326,595 126,549 80,725
19. Profit after corporate income tax (15)-(18) 1,632,944 1,135,538 873,462 534,905 -160,352
20. Interest after tax of shareholders who not control 571,551 262,288 334,667 216,031 7,858
21. Profit after tax of parent company shareholders (19)-(20) 1,061,393 873,251 538,796 318,874 -168,210
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)