Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 127,777 152,803 163,898 178,837 206,997
2. Deductions of revenue 4,546 2,496 3,537 1,883 4,575
3. Net revenues (1)-(2) 123,231 150,308 160,360 176,954 202,422
4. Cost of goods sold 103,463 129,132 138,327 155,389 181,551
5. Gross profit (3)-(4) 19,769 21,175 22,033 21,565 20,871
6. Revenue of financial operations 13 12 13 12 1,543
7. Financial expense 193 341 427 234 736
-In which: Loan interest expenses 193 341 427 234 736
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 12,382 13,612 14,179 14,294 15,388
10. Enterprise administration expenses 5,775 5,967 6,658 5,845 6,132
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,431 1,267 783 1,204 158
12. Other income 44 42 85 54 26
13. Other expenses 1 1 1 1 1
14. Other profit (12)-(13) 43 41 84 53 25
15. Total accounting profit before tax (11)+(14) 1,474 1,307 867 1,257 183
16. Costs of current corporate income tax 295 261 173 176 37
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 295 261 173 176 37
19. Profit after corporate income tax (15)-(18) 1,180 1,046 693 1,081 146
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,180 1,046 693 1,081 146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)