I. Cashflow from operating activities
|
|
1. Proceeds from sales
|
41,406
|
2. Payment to suppliers
|
-9,432
|
3. Payroll
|
-2,674
|
4. Interest expense
|
-152
|
5. Business income tax paid
|
-392
|
6. VAT Paid
|
0
|
7. Other receipts from operating activities
|
326
|
8. Other payments from oprerating activities
|
-9,642
|
Net cashflow from operating activities
|
19,441
|
II. Cashflow from investing activities
|
|
1. Purchases of fixed assets
|
-35
|
2. Proceeds from disposals of fixed assets
|
0
|
3. Purchases of debt instruments of other entities
|
0
|
4. Proceeds from sales of debt instruments of other entities
|
0
|
5. Investment in other entities
|
0
|
6. Proceeds from disinvestment in other entities
|
0
|
7. Dividends and interest received
|
301
|
Net cashflow from investing activities
|
267
|
III. Cashflow from financing activities
|
|
1. Proceeds from issue of shares
|
0
|
2. Purchase issued shares from other entities
|
0
|
3. Proceeds from borrowings
|
0
|
4. Repayments of borrowing
|
-18,347
|
5. Purchases of fixed assets and investment properties
|
0
|
6. Repayments of financial leases
|
0
|
7. Dividends paid
|
-3,571
|
8. Purchase of funds
|
0
|
Net cashflow from financing activities
|
-21,917
|
Net cashflow of the year
|
-2,210
|
Cash and cash equivalents at the beginning of year
|
2,713
|
Effect of foreign exchange differences
|
0
|
Cash and cash equivalents at the end of year
|
504
|