Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 27,121,282 30,334,666 56,825,987 41,026,285 33,391,917
2. Deductions of revenue 46,935 289,325 265,428 331,848 585,460
3. Net revenues (1)-(2) 27,074,347 30,045,341 56,560,559 40,694,437 32,806,456
4. Cost of goods sold 23,539,031 24,872,320 47,062,736 37,719,055 28,956,088
5. Gross profit (3)-(4) 3,535,316 5,173,021 9,497,822 2,975,382 3,850,368
6. Revenue of financial operations 46,492 86,106 504,495 145,816 245,182
7. Financial expense 778,971 593,885 598,355 465,480 250,110
-In which: Loan interest expenses 716,896 493,955 338,636 232,674 172,944
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,780,706 2,348,870 3,975,942 3,274,230 2,543,389
10. Enterprise administration expenses 462,175 460,459 454,836 487,669 411,750
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 559,957 1,855,913 4,973,184 -1,106,181 890,302
12. Other income 48,831 25,153 16,451 76,860 41,416
13. Other expenses 30,472 33,453 16,026 6,848 3,118
14. Other profit (12)-(13) 18,359 -8,300 426 70,012 38,297
15. Total accounting profit before tax (11)+(14) 578,316 1,847,613 4,973,610 -1,036,168 928,600
16. Costs of current corporate income tax 114,693 336,358 715,214 -33,666 78,390
17. Costs of deferred corporate income tax -18,192 -32,670 -121,406 64,734 36,551
18. Costs of corporate income tax (16)+(17) 96,502 303,688 593,808 31,068 114,941
19. Profit after corporate income tax (15)-(18) 481,814 1,543,925 4,379,801 -1,067,237 813,658
20. Interest after tax of shareholders who not control 24 -320 -10 -10 57
21. Profit after tax of parent company shareholders (19)-(20) 481,790 1,544,245 4,379,811 -1,067,226 813,601
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)