Unit: 1.000.000đ
  2010 2011 2012 2013 2014
1. Total business operating revenue 3,042,768 5,102,575 3,620,074 3,389,732 1,212,756
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 3,042,768 5,102,575 3,620,074 3,389,732 1,212,756
4. Cost of goods sold 2,888,119 4,899,713 3,474,245 3,317,342 1,169,482
5. Gross profit (3)-(4) 154,649 202,862 145,829 72,390 43,274
6. Revenue of financial operations 64,610 39,407 17,205 20,434 2,102
7. Financial expense 46,029 94,343 81,643 64,715 46,058
-In which: Loan interest expenses 43,471 79,129 55,150 44,238
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 40,355 69,360 65,111 45,435
10. Enterprise administration expenses 53,332 52,517 14,504 81,127
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 79,543 26,048 8,114 -51,506 -127,243
12. Other income 1,678 4,214 4,188 16,063 1,525
13. Other expenses 455 492 368 149 19,893
14. Other profit (12)-(13) 1,223 3,721 3,820 15,914 -18,368
15. Total accounting profit before tax (11)+(14) 80,767 29,770 11,934 -35,592 -145,611
16. Costs of current corporate income tax 26,007 15,206 2,130 0 0
17. Costs of deferred corporate income tax -6,489 -8,010 0 -3,488 22,908
18. Costs of corporate income tax (16)+(17) 19,518 7,195 2,130 -3,488 22,908
19. Profit after corporate income tax (15)-(18) 61,249 22,574 9,804 -32,103 -168,519
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 61,249 22,574 9,804 -32,103 -168,519
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)