Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 205,891 136,927 127,614 144,103 157,975
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 205,891 136,927 127,614 144,103 157,975
4. Cost of goods sold 52,033 50,385 39,542 62,487 63,493
5. Gross profit (3)-(4) 153,858 86,542 88,071 81,616 94,482
6. Revenue of financial operations 35,852 49,707 96,097 43,543 55,066
7. Financial expense -940 1,902 -1,901 1,706 2,661
-In which: Loan interest expenses 79 741 756 726 1,498
8. Profit or loss from joint ventures, associated companies 414 64,873 34,977 28,014 54,874
9. Cost of sales 4,877 868 769 802 1,771
10. Enterprise administration expenses 13,974 17,937 14,567 19,163 22,596
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 172,213 180,416 205,710 131,503 177,395
12. Other income 2,966 764 1,661 1,159 12,007
13. Other expenses 7,088 1,044 1,117 1,867 3,400
14. Other profit (12)-(13) -4,123 -280 544 -708 8,607
15. Total accounting profit before tax (11)+(14) 168,090 180,136 206,254 130,795 186,002
16. Costs of current corporate income tax 18,555 21,480 21,685 15,133 24,666
17. Costs of deferred corporate income tax -95 -1,061 -13 127 97
18. Costs of corporate income tax (16)+(17) 18,460 20,419 21,672 15,260 24,764
19. Profit after corporate income tax (15)-(18) 149,631 159,717 184,582 115,536 161,238
20. Interest after tax of shareholders who not control 1,252 -172 -148 -186 -62
21. Profit after tax of parent company shareholders (19)-(20) 134,566 173,624 184,807 115,722 161,300
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)