Unit: 1.000.000đ
  Q1 2010 Q2 2010 Q1 2011 Q2 2011 Q1 2012
1. Total business operating revenue 7,285 5,938 7,468 8,897 11,838
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 7,285 5,938 7,468 8,897 11,838
4. Cost of goods sold 6,363 5,135 6,652 7,840 10,633
5. Gross profit (3)-(4) 922 803 816 1,057 1,205
6. Revenue of financial operations 304 350 526 601 588
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 474 480 478 701 580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 752 673 864 957 1,214
12. Other income 0 0 387 373 0
13. Other expenses 0 0 0 41 0
14. Other profit (12)-(13) 0 0 387 332 0
15. Total accounting profit before tax (11)+(14) 752 978 1,251 1,289 1,214
16. Costs of current corporate income tax 188 244 313 322 303
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 188 244 313 322 303
19. Profit after corporate income tax (15)-(18) 564 733 938 967 910
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 564 733 938 967 910
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)