Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 527,789 340,293 318,111 384,780 489,768
2. Deductions of revenue 166 152 697 263 0
3. Net revenues (1)-(2) 527,623 340,141 317,415 384,517 489,768
4. Cost of goods sold 452,748 269,549 260,002 315,338 410,436
5. Gross profit (3)-(4) 74,876 70,592 57,413 69,180 79,332
6. Revenue of financial operations 978 162 1,539 1,584 7,320
7. Financial expense 2,108 800 580 749 881
-In which: Loan interest expenses 1,857 692 574 748 867
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 17,754 15,510 11,446 13,478 16,905
10. Enterprise administration expenses 27,351 29,572 22,989 28,643 34,062
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,640 24,871 23,936 27,894 34,805
12. Other income 2,898 123 1,049 169 311
13. Other expenses 2,454 8 2 1 45
14. Other profit (12)-(13) 444 115 1,047 167 265
15. Total accounting profit before tax (11)+(14) 29,084 24,986 24,983 28,062 35,070
16. Costs of current corporate income tax 5,817 4,997 4,997 5,612 -1,746
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,817 4,997 4,997 5,612 -1,746
19. Profit after corporate income tax (15)-(18) 23,267 19,989 19,987 22,449 36,816
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,267 19,989 19,987 22,449 36,816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)