Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 762,645 925,099 942,969 1,300,472 1,083,104
2. Deductions of revenue 369 0 0
3. Net revenues (1)-(2) 762,275 925,099 942,969 1,300,472 1,083,104
4. Cost of goods sold 740,674 901,157 920,926 1,276,307 1,058,972
5. Gross profit (3)-(4) 21,601 23,942 22,043 24,165 24,131
6. Revenue of financial operations 6,007 5,357 6,717 5,873 6,809
7. Financial expense 12,365 11,664 10,037 8,877 8,717
-In which: Loan interest expenses 12,347 11,644 10,029 8,847 8,703
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,037 14,153 13,841 16,895 16,689
10. Enterprise administration expenses 1,092 1,417 1,496 -1,250 955
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,114 2,065 3,386 5,515 4,579
12. Other income 36 0 0
13. Other expenses 0 3 112 0 0
14. Other profit (12)-(13) 0 33 -112 0 0
15. Total accounting profit before tax (11)+(14) 3,113 2,098 3,274 5,515 4,579
16. Costs of current corporate income tax 1,344 1,237 716 1,834 951
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,344 1,237 716 1,834 951
19. Profit after corporate income tax (15)-(18) 1,769 861 2,558 3,681 3,628
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,769 861 2,558 3,681 3,628
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)