ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
418,455
|
457,803
|
1,098,092
|
451,282
|
540,889
|
I. Cash and cash equivalents
|
20,386
|
96,780
|
84,813
|
164,338
|
130,122
|
1. Cash
|
20,386
|
11,130
|
83,313
|
48,338
|
85,122
|
2. Cash equivalents
|
0
|
85,650
|
1,500
|
116,000
|
45,000
|
II. Short-term financial investments
|
259,438
|
208,660
|
745,853
|
63,204
|
103,404
|
1. Trading securities
|
0
|
0
|
486,039
|
14,193
|
13,550
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
-1,389
|
-546
|
3. Investments holding until maturity
|
259,438
|
208,660
|
259,814
|
50,400
|
90,400
|
III. Short-term receivables
|
20,388
|
40,754
|
143,372
|
53,889
|
107,777
|
1. Short-term receivables of customers
|
9,241
|
22,029
|
118,809
|
10,265
|
61,178
|
2. Prepayments to suppliers
|
2,106
|
4,552
|
7,654
|
8,678
|
6,646
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
13,659
|
19,107
|
18,714
|
36,119
|
41,125
|
7. Provision for doubtful short-term receivables
|
-4,618
|
-4,934
|
-1,806
|
-1,173
|
-1,173
|
IV. Inventories
|
117,787
|
111,397
|
122,767
|
166,526
|
198,497
|
1. Inventories
|
117,787
|
111,397
|
122,767
|
166,526
|
198,497
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
455
|
212
|
1,287
|
3,325
|
1,089
|
1. Short-term prepaid expenses
|
193
|
172
|
428
|
112
|
48
|
2. Deductible VAT
|
257
|
40
|
227
|
2,791
|
40
|
3. Taxes and the State Receivables
|
5
|
0
|
631
|
422
|
1,001
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
45,569
|
53,368
|
64,650
|
115,550
|
125,111
|
I. Long-term receivables
|
1,115
|
1,115
|
1,115
|
1,123
|
924
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,115
|
1,115
|
1,115
|
1,123
|
924
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
14,301
|
12,360
|
27,257
|
27,192
|
36,108
|
1. Tangible fixed assets
|
12,616
|
10,758
|
21,332
|
27,165
|
36,090
|
- Cost
|
94,204
|
91,326
|
98,271
|
101,043
|
112,983
|
- Accumulated depreciation
|
-81,588
|
-80,568
|
-76,939
|
-73,878
|
-76,893
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,684
|
1,602
|
5,925
|
27
|
18
|
- Cost
|
2,694
|
2,694
|
7,415
|
156
|
156
|
- Accumulated depreciation
|
-1,010
|
-1,092
|
-1,490
|
-129
|
-138
|
III. Real Estate Investments
|
0
|
27,065
|
26,413
|
25,762
|
25,111
|
- Cost
|
0
|
27,345
|
27,345
|
27,345
|
27,345
|
- Accumulated depreciation
|
0
|
-280
|
-931
|
-1,582
|
-2,234
|
IV. Long-term assets in progress
|
24,793
|
2,997
|
2,355
|
2,891
|
3,759
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
24,793
|
2,997
|
2,355
|
2,891
|
3,759
|
IV. Long-term financial investments
|
0
|
0
|
0
|
56,100
|
56,100
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
56,100
|
56,100
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,361
|
9,832
|
7,509
|
2,482
|
3,108
|
1. Long-term prepaid expenses
|
3,117
|
5,577
|
2,968
|
2,482
|
2,722
|
2. Deferred income tax assets
|
2,244
|
4,255
|
4,541
|
0
|
386
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
464,024
|
511,172
|
1,162,741
|
566,832
|
666,000
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
81,140
|
164,468
|
409,590
|
162,653
|
237,601
|
I. Current liabilities
|
78,390
|
162,818
|
401,865
|
151,965
|
225,121
|
1. Borrowings and short-term financial leased liabilities
|
8,639
|
1,100
|
164,578
|
14,254
|
38,778
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,961
|
5,672
|
8,520
|
4,346
|
21,791
|
4. Advances from customers
|
23,389
|
47,980
|
60,642
|
33,623
|
63,398
|
5. Taxes and other payables to the State Budget
|
2,506
|
3,197
|
48,285
|
0
|
3,361
|
6. Payables to employees
|
784
|
1,008
|
2,837
|
77
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
266
|
0
|
46
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
9,174
|
11,196
|
13,114
|
15,651
|
11. Other short-term payables
|
3,591
|
62,269
|
61,377
|
58,242
|
56,685
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
30,519
|
32,418
|
44,165
|
28,309
|
25,411
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,750
|
1,650
|
7,724
|
10,688
|
12,480
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,750
|
1,650
|
7,724
|
10,688
|
12,480
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
382,884
|
346,704
|
753,152
|
404,179
|
428,399
|
I. ShareHolder's equity
|
382,884
|
346,704
|
753,152
|
404,179
|
428,399
|
1. Owner's investment capital
|
184,819
|
243,956
|
268,348
|
308,595
|
308,595
|
2. Share capital surplus
|
15,707
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2
|
-2
|
-2
|
-2
|
-2
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
34,904
|
38,487
|
51,658
|
44,296
|
44,296
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
145,329
|
62,035
|
225,822
|
51,289
|
75,510
|
- After tax undistributed profit accumulated to the end of prior period
|
81,455
|
34,222
|
34,656
|
34,200
|
51,289
|
- Profit after tax undistributed this period
|
63,874
|
27,813
|
191,166
|
17,090
|
24,220
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,126
|
2,228
|
207,325
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
464,024
|
511,172
|
1,162,741
|
566,832
|
666,000
|