Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 155,564 125,535 56,032 72,417 56,211
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 155,564 125,535 56,032 72,417 56,211
4. Cost of goods sold 161,365 141,797 80,904 76,094 57,016
5. Gross profit (3)-(4) -5,801 -16,262 -24,871 -3,677 -805
6. Revenue of financial operations 2 1 0 0 0
7. Financial expense 42,471 39,588 35,853 37,095 41,917
-In which: Loan interest expenses 42,471 39,555 35,844 37,095 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,448 309 17 50 25
10. Enterprise administration expenses 2,180 -97 1,089 1,983 147
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -51,898 -56,061 -61,829 -42,805 -42,893
12. Other income 29,046 29,928 39 582 3,008
13. Other expenses 1,324 1,876 1,117 2,670 783
14. Other profit (12)-(13) 27,722 28,052 -1,078 -2,087 2,225
15. Total accounting profit before tax (11)+(14) -24,175 -28,009 -62,907 -44,892 -40,668
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -24,175 -28,009 -62,907 -44,892 -40,668
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -24,175 -28,009 -62,907 -44,892 -40,668
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)