Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 174,653 140,790 172,915 120,335 290,599
2. Deductions of revenue 0
3. Net revenues (1)-(2) 174,653 140,790 172,915 120,335 290,599
4. Cost of goods sold 158,401 122,792 154,086 103,183 265,458
5. Gross profit (3)-(4) 16,252 17,998 18,829 17,152 25,141
6. Revenue of financial operations 2,378 2 2,379 2,377 2,162
7. Financial expense 6,069 7,571 5,497 5,751 11,877
-In which: Loan interest expenses 6,069 7,105 5,497 5,751 11,419
8. Profit or loss from joint ventures, associated companies 5,029 2,619
9. Cost of sales 0
10. Enterprise administration expenses 4,850 11,740 9,233 9,388 13,281
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,298 1,309 6,478 4,390 2,145
12. Other income 957 620 177 419 311
13. Other expenses 2,341 543 4,367 1,902 345
14. Other profit (12)-(13) 76 -4,191 -1,483 -34
15. Total accounting profit before tax (11)+(14) 7,191 1,386 2,288 2,907 2,111
16. Costs of current corporate income tax 192 0 659 2,067 1,362
17. Costs of deferred corporate income tax -63 -8 -137 -7 10
18. Costs of corporate income tax (16)+(17) -8 523 2,060 1,372
19. Profit after corporate income tax (15)-(18) 7,062 1,394 1,765 847 739
20. Interest after tax of shareholders who not control 76 10 166 9 5
21. Profit after tax of parent company shareholders (19)-(20) 6,986 1,383 1,599 838 734
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0