Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 733,698 725,302 948,896 1,447,394 1,702,631
2. Deductions of revenue 19,209 20,500 48,660 106,693 105,607
3. Net revenues (1)-(2) 714,489 704,802 900,236 1,340,702 1,597,024
4. Cost of goods sold 230,081 250,285 370,160 520,444 527,560
5. Gross profit (3)-(4) 484,408 454,517 530,077 820,257 1,069,464
6. Revenue of financial operations 263,082 398,940 133,389 92,189 418,227
7. Financial expense 172,928 145,355 236,888 298,786 345,211
-In which: Loan interest expenses 172,896 144,646 232,453 293,974 344,029
8. Profit or loss from joint ventures, associated companies -399 287 0 37,187 69,551
9. Cost of sales 37,378 36,220 69,824 107,659 114,903
10. Enterprise administration expenses 116,783 122,709 101,660 55,196 131,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 420,001 549,460 255,093 487,992 965,990
12. Other income 1,608 758 109 434 5,312
13. Other expenses 9,269 5,772 932 639 6,937
14. Other profit (12)-(13) -7,662 -5,013 -823 -204 -1,625
15. Total accounting profit before tax (11)+(14) 412,340 544,447 254,270 487,788 964,364
16. Costs of current corporate income tax 47,284 65,963 20,045 22,373 22,864
17. Costs of deferred corporate income tax -212,487 -56,296 -73,541 818 15,023
18. Costs of corporate income tax (16)+(17) -165,204 9,667 -53,496 23,191 37,887
19. Profit after corporate income tax (15)-(18) 577,544 534,780 307,766 464,597 926,477
20. Interest after tax of shareholders who not control 217,258 186,153 99,364 172,651 235,408
21. Profit after tax of parent company shareholders (19)-(20) 360,286 348,627 208,402 291,947 691,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)