Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 2,267 2,935 570 2,857 148
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 2,267 2,935 570 2,857 148
4. Cost of goods sold 2,055 2,278 338 2,637 0
5. Gross profit (3)-(4) 212 657 232 219 148
6. Revenue of financial operations 2 1 1 2 1
7. Financial expense 13 13 12 11 0
-In which: Loan interest expenses 13 13 12 11 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 84 42 0 0 0
10. Enterprise administration expenses 4,586 3,998 3,713 3,720 3,808
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,469 -3,394 -3,492 -3,510 -3,659
12. Other income 50 1,600 0 0 0
13. Other expenses 10 1 63 190 7
14. Other profit (12)-(13) 40 1,599 -63 -190 -7
15. Total accounting profit before tax (11)+(14) -4,429 -1,795 -3,555 -3,700 -3,666
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,429 -1,795 -3,555 -3,700 -3,666
20. Interest after tax of shareholders who not control -81 1 29 -65 -88
21. Profit after tax of parent company shareholders (19)-(20) -4,349 -1,795 -3,584 -3,635 -3,578
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)