1. Total business operating revenue
|
62,177
|
73,538
|
79,459
|
2. Deductions of revenue
|
0
|
0
|
82
|
3. Net revenues (1)-(2)
|
62,177
|
73,538
|
79,377
|
4. Cost of goods sold
|
58,461
|
69,870
|
76,980
|
5. Gross profit (3)-(4)
|
3,717
|
3,668
|
2,397
|
6. Revenue of financial operations
|
7
|
5
|
3
|
7. Financial expense
|
0
|
33
|
24
|
-In which: Loan interest expenses
|
0
|
33
|
24
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
|
9. Cost of sales
|
0
|
0
|
|
10. Enterprise administration expenses
|
4,036
|
4,272
|
5,131
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-312
|
-633
|
-2,756
|
12. Other income
|
588
|
385
|
220
|
13. Other expenses
|
23
|
46
|
275
|
14. Other profit (12)-(13)
|
564
|
339
|
-55
|
15. Total accounting profit before tax (11)+(14)
|
253
|
-294
|
-2,811
|
16. Costs of current corporate income tax
|
0
|
0
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
|
19. Profit after corporate income tax (15)-(18)
|
253
|
-294
|
-2,811
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
253
|
-294
|
-2,811
|
Number of outstanding shares
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|