Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 41,542 862,086 509,427 3,337 436,750
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 41,542 862,086 509,427 3,337 436,750
4. Cost of goods sold 32,786 526,675 312,665 926 208,709
5. Gross profit (3)-(4) 8,756 335,412 196,762 2,411 228,041
6. Revenue of financial operations 103,529 123,224 206,077 54,490 61,425
7. Financial expense 19,752 25,377 89,646 180,331 8,953
-In which: Loan interest expenses 2,933 2,164 4,859 86 5,265
8. Profit or loss from joint ventures, associated companies 0 4,557 0 0 0
9. Cost of sales -356 28,832 17,902 17 14,217
10. Enterprise administration expenses 6,384 4,163 3,283 11,505 5,890
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86,506 404,821 292,008 -134,952 260,407
12. Other income 1,005 3,105 1,654 0 28
13. Other expenses -471 1,120 775 1,585 191
14. Other profit (12)-(13) 1,476 1,985 880 -1,585 -164
15. Total accounting profit before tax (11)+(14) 87,982 406,805 292,887 -136,537 260,243
16. Costs of current corporate income tax 17,766 81,494 57,028 0 37,374
17. Costs of deferred corporate income tax -395 478 166 -1 4,232
18. Costs of corporate income tax (16)+(17) 17,371 81,972 57,195 -1 41,606
19. Profit after corporate income tax (15)-(18) 70,611 324,833 235,693 -136,536 218,638
20. Interest after tax of shareholders who not control 1,031 -695 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 69,579 325,528 235,693 -136,536 218,638
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)