Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 44,391,386 40,315,386 37,695,258 47,279,189 45,709,890
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 44,391,386 40,315,386 37,695,258 47,279,189 45,709,890
4. Cost of goods sold 39,034,919 35,432,803 33,349,187 41,848,121 40,881,405
5. Gross profit (3)-(4) 5,356,468 4,882,583 4,346,072 5,431,069 4,828,484
6. Revenue of financial operations 382,599 305,944 1,303,077 291,084 339,834
7. Financial expense 4,027,395 2,273,022 1,217,045 2,572,449 3,335,715
-In which: Loan interest expenses 2,826,035 1,872,409 1,220,925 1,576,788 2,468,023
8. Profit or loss from joint ventures, associated companies 114,966 148,574 118,561 332,411 375,911
9. Cost of sales 153 223 225 245 201
10. Enterprise administration expenses 531,897 614,836 680,554 664,898 638,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,294,587 2,449,019 3,869,885 2,816,971 1,569,430
12. Other income 21,961 37,381 26,832 31,291 11,809
13. Other expenses 51,597 38,916 30,494 -12,343 12,290
14. Other profit (12)-(13) -29,636 -1,535 -3,662 43,634 -480
15. Total accounting profit before tax (11)+(14) 1,264,951 2,447,484 3,866,223 2,860,605 1,568,950
16. Costs of current corporate income tax 282,670 476,629 732,649 500,362 222,234
17. Costs of deferred corporate income tax 26,607 -967 0 0 0
18. Costs of corporate income tax (16)+(17) 309,276 475,661 732,649 500,362 222,234
19. Profit after corporate income tax (15)-(18) 955,674 1,971,823 3,133,575 2,360,243 1,346,716
20. Interest after tax of shareholders who not control 47,421 30,827 37,751 26,872 18,367
21. Profit after tax of parent company shareholders (19)-(20) 908,253 1,940,995 3,095,824 2,333,371 1,328,349
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)