Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,350,132 2,108,852 1,611,117 1,745,517 1,754,523
2. Deductions of revenue 14,702 7,433 2,747 2,111 5,141
3. Net revenues (1)-(2) 3,335,429 2,101,418 1,608,370 1,743,406 1,749,381
4. Cost of goods sold 3,042,306 1,863,591 1,324,678 1,392,507 1,401,588
5. Gross profit (3)-(4) 293,123 237,827 283,692 350,898 347,793
6. Revenue of financial operations 67,509 29,784 29,032 77,425 40,066
7. Financial expense 166,029 94,005 50,004 102,145 84,514
-In which: Loan interest expenses 160,233 82,437 44,896 41,782 59,352
8. Profit or loss from joint ventures, associated companies 364,335 351,660 341,692 415,476 340,696
9. Cost of sales 148,317 75,797 61,973 64,690 77,062
10. Enterprise administration expenses 207,165 138,791 132,347 188,318 222,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 203,457 310,677 410,091 488,646 344,753
12. Other income 12,242 201 71,921 2,166 125
13. Other expenses 8,916 11,670 85,848 2,080 5,066
14. Other profit (12)-(13) 3,326 -11,469 -13,927 86 -4,941
15. Total accounting profit before tax (11)+(14) 206,783 299,208 396,164 488,732 339,812
16. Costs of current corporate income tax 5,262 2,099 1,065 2,666 3,148
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 5,262 2,099 1,065 2,666 3,148
19. Profit after corporate income tax (15)-(18) 201,521 297,109 395,099 486,065 336,664
20. Interest after tax of shareholders who not control -6,381 2,685 2,213 5,066 5,354
21. Profit after tax of parent company shareholders (19)-(20) 207,902 294,423 392,886 480,999 331,310
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)