Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 176,487 216,120 225,661 410,001 235,677
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 176,487 216,120 225,661 410,001 235,677
4. Cost of goods sold 158,394 198,844 200,685 390,276 213,496
5. Gross profit (3)-(4) 18,093 17,276 24,976 19,724 22,180
6. Revenue of financial operations 874 3,926 1,008 1,726 503
7. Financial expense 0 434 832 856
-In which: Loan interest expenses 0 310 832 772
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,558 10,213 11,939 12,986 11,364
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,408 10,990 13,612 7,633 10,463
12. Other income 6 0 0 104
13. Other expenses 4 0 0 303 61
14. Other profit (12)-(13) -4 6 0 -303 43
15. Total accounting profit before tax (11)+(14) 10,405 10,996 13,611 7,329 10,506
16. Costs of current corporate income tax 561 595 721 918 1,114
17. Costs of deferred corporate income tax -56 -50 -50 -102 -421
18. Costs of corporate income tax (16)+(17) 505 546 671 816 693
19. Profit after corporate income tax (15)-(18) 9,900 10,450 12,940 6,513 9,813
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,900 10,450 12,940 6,513 9,813
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)