ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
174,282
|
147,924
|
159,891
|
129,453
|
101,858
|
I. Cash and cash equivalents
|
17,929
|
23,540
|
50,980
|
26,266
|
14,196
|
1. Cash
|
4,011
|
14,227
|
43,958
|
23,266
|
11,196
|
2. Cash equivalents
|
13,918
|
9,313
|
7,022
|
3,000
|
3,000
|
II. Short-term financial investments
|
9,408
|
9,408
|
3,010
|
4,662
|
6,376
|
1. Trading securities
|
5,608
|
5,608
|
3,034
|
6,158
|
3,434
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-23
|
-1,496
|
-58
|
3. Investments holding until maturity
|
3,800
|
3,800
|
0
|
0
|
3,000
|
III. Short-term receivables
|
114,218
|
73,016
|
67,217
|
59,773
|
38,672
|
1. Short-term receivables of customers
|
13,165
|
8,168
|
3,365
|
3,213
|
3,319
|
2. Prepayments to suppliers
|
69,505
|
38,098
|
37,752
|
24,494
|
23,452
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
13,292
|
11,492
|
11,492
|
11,292
|
10,792
|
6. Other short-term receivables
|
70,385
|
67,230
|
66,580
|
72,731
|
56,669
|
7. Provision for doubtful short-term receivables
|
-52,130
|
-51,972
|
-51,972
|
-51,957
|
-55,561
|
IV. Inventories
|
19,209
|
19,209
|
18,276
|
18,276
|
22,275
|
1. Inventories
|
19,209
|
19,209
|
18,276
|
18,276
|
22,275
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
13,517
|
22,750
|
20,407
|
20,476
|
20,339
|
1. Short-term prepaid expenses
|
124
|
122
|
382
|
507
|
200
|
2. Deductible VAT
|
6,756
|
15,954
|
13,336
|
13,281
|
13,451
|
3. Taxes and the State Receivables
|
6,637
|
6,674
|
6,688
|
6,688
|
6,688
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
255,579
|
251,103
|
249,511
|
280,232
|
116,269
|
I. Long-term receivables
|
6,270
|
320
|
320
|
27,354
|
48,054
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,270
|
320
|
320
|
27,354
|
48,054
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,896
|
3,830
|
3,241
|
3,579
|
1,208
|
1. Tangible fixed assets
|
1,896
|
3,830
|
3,241
|
3,579
|
1,208
|
- Cost
|
3,309
|
5,517
|
5,517
|
6,480
|
2,502
|
- Accumulated depreciation
|
-1,413
|
-1,687
|
-2,276
|
-2,901
|
-1,294
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
12,314
|
- Cost
|
0
|
0
|
0
|
0
|
12,314
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
40,988
|
41,635
|
42,653
|
43,699
|
41,987
|
1. Costs of long-term production, business in progress
|
40,988
|
41,635
|
41,474
|
41,709
|
41,987
|
2. Costs of construction in progress
|
0
|
0
|
1,178
|
1,989
|
0
|
IV. Long-term financial investments
|
205,939
|
205,265
|
203,251
|
204,132
|
12,693
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
202,465
|
202,465
|
202,465
|
202,465
|
9,000
|
3. Other investments in equity instruments
|
26,000
|
26,000
|
24,400
|
25,708
|
27,708
|
4. Provision for diminution in value of financial long-term investments
|
-22,526
|
-23,201
|
-23,615
|
-24,041
|
-24,015
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
485
|
53
|
47
|
1,469
|
13
|
1. Long-term prepaid expenses
|
434
|
39
|
47
|
1,469
|
13
|
2. Deferred income tax assets
|
51
|
14
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
429,861
|
399,027
|
409,402
|
409,684
|
218,126
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
195,191
|
163,284
|
156,229
|
156,153
|
53,832
|
I. Current liabilities
|
192,091
|
162,563
|
155,359
|
155,265
|
53,712
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
18,319
|
18,214
|
18,278
|
18,261
|
17,730
|
4. Advances from customers
|
31,071
|
6,200
|
4,202
|
4,136
|
3,566
|
5. Taxes and other payables to the State Budget
|
110
|
123
|
181
|
108
|
122
|
6. Payables to employees
|
3,039
|
3,304
|
3,344
|
3,376
|
2,853
|
7. Short-term accrued expenses
|
20,474
|
20,474
|
20,474
|
20,474
|
20,594
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
119,077
|
114,249
|
108,879
|
108,911
|
8,847
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,100
|
721
|
870
|
888
|
120
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
629
|
629
|
780
|
797
|
49
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,242
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
228
|
92
|
90
|
90
|
71
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
234,670
|
235,743
|
253,173
|
253,532
|
164,294
|
I. ShareHolder's equity
|
234,670
|
235,743
|
253,173
|
253,532
|
164,294
|
1. Owner's investment capital
|
500,000
|
500,000
|
500,000
|
500,000
|
500,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
12,676
|
12,676
|
12,676
|
12,676
|
12,676
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-278,006
|
-277,332
|
-260,192
|
-260,134
|
-348,382
|
- After tax undistributed profit accumulated to the end of prior period
|
-270,776
|
-278,006
|
-277,332
|
-260,192
|
-259,573
|
- Profit after tax undistributed this period
|
-7,230
|
674
|
17,140
|
58
|
-88,809
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
399
|
689
|
989
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
429,861
|
399,027
|
409,402
|
409,684
|
218,126
|