Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,938,973 1,552,208 2,032,536 1,798,349 1,190,768
2. Deductions of revenue 0 10,752 190 0 0
3. Net revenues (1)-(2) 1,938,973 1,541,456 2,032,345 1,798,349 1,190,768
4. Cost of goods sold 2,108,040 1,555,397 2,117,297 1,668,011 1,289,456
5. Gross profit (3)-(4) -169,067 -13,941 -84,952 130,338 -98,688
6. Revenue of financial operations 31,454 20,724 162,935 33,533 42,922
7. Financial expense 38,350 43,091 58,190 59,030 59,900
-In which: Loan interest expenses 86,131 68,942 49,171 38,433 44,957
8. Profit or loss from joint ventures, associated companies -6,779 -937 6,683 0 -756
9. Cost of sales 272 159 68 396 428
10. Enterprise administration expenses 204,818 179,793 13,064 96,677 122,597
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -387,831 -217,197 13,344 7,768 -239,446
12. Other income 59,637 22,736 33,734 16,273 36,592
13. Other expenses 26,210 20,991 7,752 20,613 23,056
14. Other profit (12)-(13) 33,427 1,744 25,982 -4,339 13,536
15. Total accounting profit before tax (11)+(14) -354,405 -215,452 39,325 3,429 -225,911
16. Costs of current corporate income tax 3,568 -372 0 0 -881
17. Costs of deferred corporate income tax -986 0 506 -1,261 -1,116
18. Costs of corporate income tax (16)+(17) 2,582 -372 506 -1,261 -1,997
19. Profit after corporate income tax (15)-(18) -356,986 -215,080 38,819 4,690 -223,913
20. Interest after tax of shareholders who not control -158,711 -83,238 -20,578 -42,644 -105,522
21. Profit after tax of parent company shareholders (19)-(20) -198,275 -131,842 59,397 47,333 -118,392
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)