Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 105,759 72,077 33,270 100,838 99,615
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 105,759 72,077 33,270 100,838 99,615
4. Cost of goods sold 99,267 69,181 28,064 84,433 82,772
5. Gross profit (3)-(4) 6,492 2,896 5,206 16,405 16,843
6. Revenue of financial operations 231 56 51 49 104
7. Financial expense 5,152 5,284 4,585 2,647 861
-In which: Loan interest expenses 5,152 5,284 4,585 2,643 861
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 24,057 11,670 11,882 12,849 11,747
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,486 -14,001 -11,209 958 4,338
12. Other income 2,689 1,477 1,859 699 4,848
13. Other expenses 2,011 1,753 1,184 1,024 8,174
14. Other profit (12)-(13) 679 -276 675 -325 -3,326
15. Total accounting profit before tax (11)+(14) -21,808 -14,277 -10,534 633 1,012
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -21,808 -14,277 -10,534 633 1,012
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -21,808 -14,277 -10,534 633 1,012
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)