Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 61,077 63,828 59,350 53,017 39,127
2. Deductions of revenue 0 5 0
3. Net revenues (1)-(2) 61,077 63,822 59,350 53,017 39,127
4. Cost of goods sold 50,302 55,134 48,989 43,264 31,280
5. Gross profit (3)-(4) 10,775 8,688 10,361 9,752 7,847
6. Revenue of financial operations 12 13 5 22 9
7. Financial expense 4,020 4,122 3,605 4,490 3,637
-In which: Loan interest expenses 3,931 4,189 4,155 4,000 3,807
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 222 1,533 1,408 1,532 1,258
10. Enterprise administration expenses 4,007 4,616 4,556 4,892 4,240
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,537 -1,570 797 -1,140 -1,278
12. Other income 1,789 187 132 32 5
13. Other expenses 1,715 193 106 564 693
14. Other profit (12)-(13) 74 -6 26 -532 -688
15. Total accounting profit before tax (11)+(14) 2,612 -1,576 823 -1,671 -1,966
16. Costs of current corporate income tax 108 37 35 383
17. Costs of deferred corporate income tax -4,663 428 899 846 788
18. Costs of corporate income tax (16)+(17) -4,556 465 933 846 1,171
19. Profit after corporate income tax (15)-(18) 7,167 -2,041 -110 -2,518 -3,137
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,167 -2,041 -110 -2,518 -3,137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)