ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
141,321
|
149,348
|
165,585
|
1,897,548
|
199,556
|
I. Cash and cash equivalents
|
14,074
|
16,959
|
20,281
|
10,900
|
10,975
|
1. Cash
|
11,074
|
13,959
|
20,281
|
10,900
|
10,975
|
2. Cash equivalents
|
3,000
|
3,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
11,000
|
19,000
|
12,800
|
16,500
|
5,000
|
1. Trading securities
|
0
|
0
|
0
|
7,700
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
11,000
|
19,000
|
12,800
|
8,800
|
5,000
|
III. Short-term receivables
|
86,324
|
85,209
|
108,010
|
1,820,344
|
152,160
|
1. Short-term receivables of customers
|
11,130
|
9,642
|
23,258
|
1,146,163
|
35,131
|
2. Prepayments to suppliers
|
68,488
|
67,641
|
82,218
|
67,351
|
104,243
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
5,000
|
5,000
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,706
|
2,927
|
2,534
|
606,830
|
12,785
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
29,223
|
27,513
|
23,882
|
47,408
|
30,208
|
1. Inventories
|
29,223
|
27,513
|
23,883
|
47,819
|
30,450
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1
|
-411
|
-243
|
V. Other current assets
|
700
|
666
|
612
|
2,396
|
1,214
|
1. Short-term prepaid expenses
|
90
|
61
|
109
|
81
|
46
|
2. Deductible VAT
|
4
|
0
|
0
|
1,809
|
1,166
|
3. Taxes and the State Receivables
|
606
|
605
|
503
|
505
|
2
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
155,787
|
144,910
|
133,933
|
145,106
|
1,384,917
|
I. Long-term receivables
|
1,088
|
945
|
249
|
190
|
190
|
1. Long-term customer's receivables
|
898
|
755
|
59
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
190
|
190
|
190
|
190
|
190
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
98,985
|
91,811
|
84,638
|
78,356
|
87,792
|
1. Tangible fixed assets
|
83,563
|
76,718
|
69,873
|
63,902
|
73,669
|
- Cost
|
130,341
|
130,341
|
129,670
|
130,432
|
146,258
|
- Accumulated depreciation
|
-46,778
|
-53,623
|
-59,797
|
-66,529
|
-72,589
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
15,422
|
15,093
|
14,765
|
14,454
|
14,123
|
- Cost
|
16,430
|
16,430
|
16,430
|
16,448
|
16,448
|
- Accumulated depreciation
|
-1,008
|
-1,337
|
-1,665
|
-1,994
|
-2,325
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
9,254
|
9,947
|
10,525
|
12,314
|
17,062
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,254
|
9,947
|
10,525
|
12,314
|
17,062
|
IV. Long-term financial investments
|
23,673
|
23,120
|
23,120
|
20,967
|
1,249,817
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
23,120
|
23,120
|
23,120
|
20,967
|
1,145,967
|
3. Other investments in equity instruments
|
554
|
0
|
0
|
0
|
103,850
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
22,786
|
19,086
|
15,401
|
33,278
|
30,055
|
1. Long-term prepaid expenses
|
22,786
|
19,086
|
15,401
|
33,278
|
30,055
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
297,108
|
294,257
|
299,518
|
2,042,654
|
1,584,473
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
147,942
|
145,324
|
146,106
|
1,891,526
|
199,062
|
I. Current liabilities
|
28,929
|
21,782
|
22,917
|
1,769,941
|
82,720
|
1. Borrowings and short-term financial leased liabilities
|
4,382
|
4,174
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,420
|
8,142
|
6,129
|
1,756,656
|
19,012
|
4. Advances from customers
|
5
|
167
|
972
|
1,136
|
843
|
5. Taxes and other payables to the State Budget
|
3,201
|
4,371
|
6,747
|
4,058
|
5,393
|
6. Payables to employees
|
774
|
1,563
|
730
|
959
|
2,160
|
7. Short-term accrued expenses
|
0
|
0
|
22
|
15
|
82
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,048
|
790
|
680
|
641
|
94
|
11. Other short-term payables
|
4,675
|
2,507
|
7,632
|
6,167
|
55,137
|
12. Provision for short term payables
|
0
|
0
|
0
|
309
|
0
|
13. Bonus and welfare fund
|
2,425
|
67
|
6
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
119,012
|
123,542
|
123,189
|
121,584
|
116,342
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
115,817
|
120,468
|
120,236
|
118,753
|
113,632
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
3,195
|
3,074
|
2,953
|
2,832
|
2,710
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
149,166
|
148,933
|
153,412
|
151,128
|
1,385,411
|
I. ShareHolder's equity
|
149,166
|
148,933
|
153,412
|
151,128
|
1,385,411
|
1. Owner's investment capital
|
135,000
|
135,000
|
135,000
|
135,000
|
540,000
|
2. Share capital surplus
|
7,539
|
7,539
|
7,539
|
7,539
|
817,321
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
489
|
1,093
|
1,093
|
1,580
|
1,692
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,138
|
5,301
|
9,780
|
7,010
|
26,398
|
- After tax undistributed profit accumulated to the end of prior period
|
103
|
277
|
45
|
4,757
|
1,385
|
- Profit after tax undistributed this period
|
6,035
|
5,024
|
9,735
|
2,253
|
25,014
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
297,108
|
294,257
|
299,518
|
2,042,654
|
1,584,473
|