ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,232,100
|
1,133,013
|
1,027,493
|
1,178,353
|
1,199,329
|
I. Cash and cash equivalents
|
44,214
|
12,137
|
9,100
|
33,751
|
8,812
|
1. Cash
|
44,214
|
12,137
|
9,100
|
11,874
|
8,812
|
2. Cash equivalents
|
0
|
0
|
0
|
21,877
|
0
|
II. Short-term financial investments
|
126
|
126
|
1,003
|
126
|
143
|
1. Trading securities
|
603
|
603
|
603
|
603
|
603
|
2. Provision for diminution in value of trading securities
|
-477
|
-477
|
-477
|
-477
|
-460
|
3. Investments holding until maturity
|
0
|
0
|
877
|
0
|
0
|
III. Short-term receivables
|
594,129
|
538,643
|
497,840
|
477,731
|
661,358
|
1. Short-term receivables of customers
|
616,348
|
565,455
|
526,756
|
507,465
|
743,949
|
2. Prepayments to suppliers
|
43,258
|
36,866
|
25,739
|
23,690
|
10,839
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,675
|
5,474
|
3,597
|
4,827
|
1,752
|
7. Provision for doubtful short-term receivables
|
-69,152
|
-69,152
|
-58,252
|
-58,252
|
-95,181
|
IV. Inventories
|
590,105
|
579,888
|
516,601
|
652,251
|
527,637
|
1. Inventories
|
590,105
|
579,888
|
516,601
|
652,251
|
527,637
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,527
|
2,219
|
2,949
|
14,493
|
1,378
|
1. Short-term prepaid expenses
|
654
|
248
|
1,119
|
1,006
|
510
|
2. Deductible VAT
|
897
|
978
|
800
|
12,308
|
854
|
3. Taxes and the State Receivables
|
1,976
|
993
|
1,030
|
1,180
|
15
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
209,845
|
219,912
|
253,726
|
253,159
|
285,265
|
I. Long-term receivables
|
11
|
31
|
28
|
82
|
422
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
11
|
31
|
28
|
82
|
422
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
206,507
|
198,374
|
193,998
|
186,742
|
214,932
|
1. Tangible fixed assets
|
205,456
|
197,397
|
193,094
|
185,912
|
214,175
|
- Cost
|
568,431
|
536,928
|
539,823
|
546,614
|
572,406
|
- Accumulated depreciation
|
-362,974
|
-339,531
|
-346,729
|
-360,702
|
-358,231
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,050
|
977
|
904
|
831
|
758
|
- Cost
|
2,314
|
2,314
|
2,314
|
2,314
|
2,314
|
- Accumulated depreciation
|
-1,263
|
-1,337
|
-1,410
|
-1,483
|
-1,556
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
24
|
18,859
|
57,043
|
63,715
|
67,295
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
24
|
18,859
|
57,043
|
63,715
|
67,295
|
IV. Long-term financial investments
|
3,096
|
2,500
|
2,500
|
2,500
|
2,500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
3,096
|
2,500
|
2,500
|
2,500
|
2,500
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
207
|
148
|
157
|
120
|
116
|
1. Long-term prepaid expenses
|
207
|
148
|
157
|
120
|
116
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,441,945
|
1,352,925
|
1,281,219
|
1,431,512
|
1,484,595
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
857,734
|
765,291
|
690,125
|
899,738
|
925,237
|
I. Current liabilities
|
848,281
|
759,098
|
665,379
|
876,684
|
890,169
|
1. Borrowings and short-term financial leased liabilities
|
580,853
|
556,693
|
471,578
|
521,896
|
491,316
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
95,239
|
62,683
|
78,599
|
151,161
|
243,325
|
4. Advances from customers
|
37,830
|
55,411
|
66,217
|
77,079
|
48,422
|
5. Taxes and other payables to the State Budget
|
8,805
|
1,245
|
3,839
|
6,482
|
18,462
|
6. Payables to employees
|
15,665
|
4,211
|
4,585
|
6,366
|
37,022
|
7. Short-term accrued expenses
|
5,740
|
6,562
|
6,839
|
10,967
|
6,413
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
214
|
153
|
214
|
166
|
214
|
11. Other short-term payables
|
71,429
|
51,293
|
17,558
|
81,631
|
16,551
|
12. Provision for short term payables
|
24,272
|
18,930
|
15,290
|
12,740
|
20,809
|
13. Bonus and welfare fund
|
8,234
|
1,917
|
661
|
8,197
|
7,633
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,453
|
6,194
|
24,746
|
23,054
|
35,068
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
9,453
|
6,194
|
24,746
|
23,054
|
35,068
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
584,211
|
587,634
|
591,095
|
531,774
|
559,358
|
I. ShareHolder's equity
|
560,991
|
564,413
|
567,874
|
501,374
|
553,042
|
1. Owner's investment capital
|
324,864
|
324,864
|
324,864
|
324,864
|
324,864
|
2. Share capital surplus
|
11,535
|
11,535
|
11,535
|
11,535
|
11,535
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1,360
|
-1,360
|
-1,360
|
-1,360
|
-1,360
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
31,555
|
31,555
|
31,555
|
45,755
|
45,755
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
194,397
|
197,819
|
201,280
|
120,580
|
172,248
|
- After tax undistributed profit accumulated to the end of prior period
|
152,785
|
194,506
|
194,506
|
107,429
|
121,917
|
- Profit after tax undistributed this period
|
41,611
|
3,313
|
6,774
|
13,151
|
50,331
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
23,220
|
23,220
|
23,220
|
30,400
|
6,316
|
1. Funding resources
|
23,220
|
23,220
|
23,220
|
30,400
|
2,164
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
4,152
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,441,945
|
1,352,925
|
1,281,219
|
1,431,512
|
1,484,595
|