Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 393,789 448,778 372,698 327,583 315,292
2. Deductions of revenue 1,204 52 15 0 0
3. Net revenues (1)-(2) 392,586 448,726 372,683 327,583 315,292
4. Cost of goods sold 326,409 376,217 322,603 269,613 264,840
5. Gross profit (3)-(4) 66,177 72,509 50,079 57,970 50,452
6. Revenue of financial operations 1,600 1,059 917 799 708
7. Financial expense 16,005 15,711 13,558 13,611 16,115
-In which: Loan interest expenses 15,794 15,536 12,965 13,334 15,186
8. Profit or loss from joint ventures, associated companies 240 0 187 0 0
9. Cost of sales 4,410 5,008 3,321 3,295 2,687
10. Enterprise administration expenses 124,794 57,918 31,684 41,437 37,169
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -77,193 -5,068 2,620 425 -4,811
12. Other income 3,294 2,585 3,908 2,419 4,633
13. Other expenses 12,355 9,659 7,719 5,535 6,578
14. Other profit (12)-(13) -9,061 -7,074 -3,811 -3,116 -1,945
15. Total accounting profit before tax (11)+(14) -86,254 -12,142 -1,191 -2,691 -6,756
16. Costs of current corporate income tax 1,610 878 830 198 123
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,610 878 830 198 123
19. Profit after corporate income tax (15)-(18) -87,864 -13,019 -2,021 -2,889 -6,879
20. Interest after tax of shareholders who not control -67 -832 -372 547 -2,924
21. Profit after tax of parent company shareholders (19)-(20) -87,797 -12,187 -1,649 -3,435 -3,955
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)