Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 140,253 140,272 118,210 168,311 87,914
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 140,253 140,272 118,210 168,311 87,914
4. Cost of goods sold 137,947 166,418 111,313 157,671 80,037
5. Gross profit (3)-(4) 2,306 -26,146 6,898 10,639 7,877
6. Revenue of financial operations 2,171 1,800 2,165 1,714 1,386
7. Financial expense 3,590 2,614 2,037 1,451 1,163
-In which: Loan interest expenses 3,433 2,451 1,799 1,330 1,161
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 4,510 2,634 3,870 3,196 2,453
10. Enterprise administration expenses 5,485 4,940 4,214 5,299 4,110
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,108 -34,534 -1,057 2,408 1,537
12. Other income 320 0 0 7,043 167
13. Other expenses 1 2,803 0 42 0
14. Other profit (12)-(13) 319 -2,803 0 7,001 167
15. Total accounting profit before tax (11)+(14) -8,789 -37,337 -1,057 9,408 1,705
16. Costs of current corporate income tax 3,801 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3,801 0 0 0
19. Profit after corporate income tax (15)-(18) -8,789 -41,138 -1,057 9,408 1,705
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,789 -41,138 -1,057 9,408 1,705
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)