Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2019
I. Cashflow from operating activities
1. Net profit before tax 3,937
2. Adjustments 1,581
- Depreciation and amortisation 1,786
- Provisions 0
- Net profit from investment in joint venture 0
- Write off fixed assets 0
- Unrealised foreign exchange profit(loss) 0
- Profit(Loss) from disposals of fixed assets 0
- Profit(Loss) from investing activities -352
- Profit from deposit 0
- Interest income 0
- Interest expense 146
- Payments direct from profit 0
3. Operating profit before working capital changes 5,518
- Increase/decrease in receivables 6,863
- Increase/decrease in inventories 6,557
- Increase/decrease in payables -4,547
- Increase/decrease in pre-paid expense 5,659
- Increase/decrease in current assets 0
- Interest paid -146
- Business income tax paid -1,809
- Other receipts from operating activities 0
- Other payments from oprerating activities 0
Net cashflow from operating activities 18,094
II. Cashflow from investing activities
1. Purchases of fixed assets -31
2. Proceeds from disposals of fixed assets 169
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities 0
5. Payment for investment in joint venture 0
6. Purchases of short-term investment 0
7. Investment in other entities 0
8. Proceeds from disinvestment in other entities 0
9. Profit from deposit received 0
10. Dividends and interest received 182
11. Purchases of buying minority equity 0
Net cashflow from investing activities 321
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 475
4. Repayments of borrowing -3,187
5. Repayments of financial leases 0
6. Other purchase from financing activities 0
7. Purchase from capitalization issue 0
8. Dividends paid 0
9. Minority equity in joint venture 0
10. Social welfare expenses 0
Net cashflow from financing activities -2,713
Net cashflow of the year 15,703
Cash and cash equivalents at the beginning of year 3,839
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 19,542