Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 330,038 122,223 193,573 514,210 806,322
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 330,038 122,223 193,573 514,210 806,322
4. Cost of goods sold 215,438 68,186 122,145 357,496 542,472
5. Gross profit (3)-(4) 114,600 54,037 71,428 156,713 263,850
6. Revenue of financial operations 1,292 13,296 45,245 34,259 5,146
7. Financial expense 4,516 6,265 6,481 24,429 16,813
-In which: Loan interest expenses 4,516 5,696 6,481 24,429 10,813
8. Profit or loss from joint ventures, associated companies 0 0 71 143
9. Cost of sales 1,906 999 21,979 38,162
10. Enterprise administration expenses 45,061 43,680 29,680 32,050 35,130
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,409 16,388 80,511 112,656 179,034
12. Other income 2,485 2,715 12,385 3,552 1,930
13. Other expenses 1,571 795 6,813 12,137 1,886
14. Other profit (12)-(13) 913 1,920 5,571 -8,585 44
15. Total accounting profit before tax (11)+(14) 65,322 18,308 86,082 104,071 179,078
16. Costs of current corporate income tax 15,309 5,711 18,945 39,832 29,292
17. Costs of deferred corporate income tax -1,122 -217 -16,406 7,152
18. Costs of corporate income tax (16)+(17) 14,188 5,494 18,945 23,426 36,444
19. Profit after corporate income tax (15)-(18) 51,135 12,813 67,137 80,645 142,634
20. Interest after tax of shareholders who not control 828 57 57 46 176
21. Profit after tax of parent company shareholders (19)-(20) 50,306 12,756 67,080 80,528 142,458
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)