Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 70,115 120,889 192,873 422,445 83,346
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 70,115 120,889 192,873 422,445 83,346
4. Cost of goods sold 42,632 84,046 132,777 283,018 56,525
5. Gross profit (3)-(4) 27,483 36,843 60,096 139,427 26,821
6. Revenue of financial operations 2,957 447 1,409 333 318
7. Financial expense 7,594 7,875 843 501 344
-In which: Loan interest expenses 4,594 4,875 843 501 344
8. Profit or loss from joint ventures, associated companies 109 -34 0 68 88
9. Cost of sales 2,150 180 14,321 21,512 4,648
10. Enterprise administration expenses 9,374 8,815 8,193 8,747 8,360
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,432 20,386 38,148 109,067 13,875
12. Other income 7 1,272 411 240 0
13. Other expenses 0 1,349 144 393 1,978
14. Other profit (12)-(13) 7 -77 267 -153 -1,978
15. Total accounting profit before tax (11)+(14) 11,440 20,309 38,415 108,915 11,897
16. Costs of current corporate income tax 1,993 5,201 7,712 15,628 2,775
17. Costs of deferred corporate income tax 273 -648 -1,108 7,425 0
18. Costs of corporate income tax (16)+(17) 2,266 4,553 6,604 23,052 2,775
19. Profit after corporate income tax (15)-(18) 9,174 15,756 31,810 85,862 9,122
20. Interest after tax of shareholders who not control 109 13 1 53 5
21. Profit after tax of parent company shareholders (19)-(20) 9,064 15,743 31,809 85,809 9,117
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)