Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,599,466 2,828,394 2,930,382 3,141,724 3,154,135
2. Deductions of revenue 3,987 2,607 2,130 1,430 2,130
3. Net revenues (1)-(2) 2,595,479 2,825,788 2,928,252 3,140,295 3,152,005
4. Cost of goods sold 2,114,972 1,936,239 2,028,711 2,176,695 2,205,690
5. Gross profit (3)-(4) 480,506 889,549 899,541 963,600 946,315
6. Revenue of financial operations 68,479 86,726 125,260 158,160 266,336
7. Financial expense -7,309 5,527 6,825 5,507 952
-In which: Loan interest expenses 785 0 163 636 636
8. Profit or loss from joint ventures, associated companies 357 -2,463 402 -3,275 -13,370
9. Cost of sales 322,164 596,632 594,762 697,864 725,680
10. Enterprise administration expenses 39,151 38,976 52,246 127,432 143,451
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 195,337 332,677 371,369 287,681 329,197
12. Other income 19,303 5,841 12,519 27,385 17,468
13. Other expenses 23,277 14,742 24,119 57,655 19,361
14. Other profit (12)-(13) -3,975 -8,901 -11,600 -30,270 -1,893
15. Total accounting profit before tax (11)+(14) 191,363 323,775 359,769 257,410 327,304
16. Costs of current corporate income tax 19,093 20,980 36,311 34,138 51,859
17. Costs of deferred corporate income tax -4,995 -2,980 54 -14,270 -13,663
18. Costs of corporate income tax (16)+(17) 14,098 18,000 36,365 19,868 38,196
19. Profit after corporate income tax (15)-(18) 177,265 305,776 323,405 237,542 289,108
20. Interest after tax of shareholders who not control 81,802 137,559 786,347 120,988 132,505
21. Profit after tax of parent company shareholders (19)-(20) 95,463 168,216 111,702 116,554 156,603
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)