ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
838,863
|
178,611
|
903,661
|
953,677
|
1,033,694
|
I. Cash and cash equivalents
|
2,086
|
1,689
|
993
|
13,360
|
1,878
|
1. Cash
|
2,086
|
1,689
|
993
|
4,860
|
1,878
|
2. Cash equivalents
|
0
|
0
|
0
|
8,500
|
0
|
II. Short-term financial investments
|
176,500
|
163,500
|
148,500
|
131,500
|
138,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
176,500
|
163,500
|
148,500
|
131,500
|
138,500
|
III. Short-term receivables
|
651,234
|
5,446
|
747,340
|
801,350
|
882,656
|
1. Short-term receivables of customers
|
2,926
|
2,991
|
1,822
|
1,866
|
1,705
|
2. Prepayments to suppliers
|
413
|
413
|
413
|
124
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
550,000
|
0
|
550,000
|
770,000
|
827,000
|
6. Other short-term receivables
|
97,895
|
2,057
|
195,140
|
29,405
|
53,951
|
7. Provision for doubtful short-term receivables
|
0
|
-15
|
-35
|
-44
|
0
|
IV. Inventories
|
9,043
|
7,976
|
6,810
|
7,438
|
10,660
|
1. Inventories
|
10,206
|
8,990
|
8,102
|
9,091
|
12,367
|
2. Provision for decline in value of inventories
|
-1,163
|
-1,014
|
-1,292
|
-1,652
|
-1,707
|
V. Other current assets
|
0
|
0
|
18
|
28
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
18
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
28
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
27,975
|
719,584
|
24,082
|
23,005
|
22,138
|
I. Long-term receivables
|
135
|
694,114
|
135
|
135
|
135
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
550,000
|
0
|
0
|
0
|
5. Other long-term receivables
|
135
|
144,114
|
135
|
135
|
135
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
7,128
|
6,122
|
5,471
|
3,903
|
3,574
|
1. Tangible fixed assets
|
7,040
|
6,080
|
5,471
|
3,903
|
3,574
|
- Cost
|
21,195
|
21,195
|
21,195
|
18,310
|
18,310
|
- Accumulated depreciation
|
-14,155
|
-15,115
|
-15,724
|
-14,407
|
-14,736
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
87
|
41
|
0
|
0
|
0
|
- Cost
|
231
|
231
|
231
|
231
|
231
|
- Accumulated depreciation
|
-144
|
-190
|
-231
|
-231
|
-231
|
III. Real Estate Investments
|
9,865
|
8,578
|
7,766
|
8,322
|
7,638
|
- Cost
|
30,569
|
30,569
|
30,569
|
33,454
|
33,454
|
- Accumulated depreciation
|
-20,704
|
-21,990
|
-22,803
|
-25,132
|
-25,816
|
IV. Long-term assets in progress
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
IV. Long-term financial investments
|
4,323
|
4,323
|
4,323
|
4,323
|
4,323
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
4,323
|
4,323
|
4,323
|
4,323
|
4,323
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
525
|
447
|
387
|
323
|
469
|
1. Long-term prepaid expenses
|
525
|
447
|
387
|
323
|
469
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
866,838
|
898,195
|
927,743
|
976,681
|
1,055,832
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
18,834
|
12,535
|
9,339
|
18,276
|
28,621
|
I. Current liabilities
|
18,488
|
12,297
|
8,415
|
17,798
|
28,302
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,713
|
7,539
|
4,430
|
5,997
|
7,759
|
4. Advances from customers
|
302
|
62
|
18
|
11
|
31
|
5. Taxes and other payables to the State Budget
|
6,270
|
2,451
|
2,225
|
8,688
|
17,638
|
6. Payables to employees
|
1,098
|
738
|
461
|
1,221
|
746
|
7. Short-term accrued expenses
|
131
|
263
|
263
|
136
|
271
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
564
|
667
|
945
|
1,004
|
1,070
|
11. Other short-term payables
|
409
|
577
|
73
|
740
|
787
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
347
|
238
|
924
|
478
|
319
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
347
|
238
|
924
|
478
|
319
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
848,004
|
885,660
|
918,404
|
958,406
|
1,027,211
|
I. ShareHolder's equity
|
848,004
|
885,660
|
918,404
|
958,406
|
1,027,211
|
1. Owner's investment capital
|
679,100
|
679,100
|
679,100
|
679,100
|
679,100
|
2. Share capital surplus
|
71,821
|
71,821
|
71,821
|
71,821
|
71,821
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-161
|
-161
|
-161
|
-161
|
-161
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
97,244
|
134,900
|
167,644
|
207,645
|
276,451
|
- After tax undistributed profit accumulated to the end of prior period
|
7,598
|
97,244
|
134,900
|
167,644
|
207,645
|
- Profit after tax undistributed this period
|
89,646
|
37,656
|
32,744
|
40,002
|
68,805
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
866,838
|
898,195
|
927,743
|
976,681
|
1,055,832
|