Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 16,826,542 16,585,374 16,577,558 17,319,803 34,398,766
2. Deductions of revenue 15,313 32,523 14,254 15,682 31,148
3. Net revenues (1)-(2) 16,811,229 16,552,851 16,563,304 17,304,121 34,367,618
4. Cost of goods sold 15,338,255 15,559,303 15,607,024 15,723,310 31,654,677
5. Gross profit (3)-(4) 1,472,974 993,548 956,280 1,580,811 2,712,940
6. Revenue of financial operations 57,330 95,629 84,293 183,166 338,104
7. Financial expense 222,267 177,672 161,964 295,157 564,858
-In which: Loan interest expenses 176,673 114,239 94,214 130,183 279,701
8. Profit or loss from joint ventures, associated companies 8,980 6,557 -3,907 4,608 11,017
9. Cost of sales 1,100,857 700,091 827,292 982,777 1,640,520
10. Enterprise administration expenses 397,709 409,411 372,866 467,078 782,888
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -181,550 -191,440 -325,455 23,573 73,795
12. Other income 96,224 71,275 90,893 45,246 117,378
13. Other expenses 58,075 89,944 67,894 21,830 78,680
14. Other profit (12)-(13) 38,148 -18,669 23,000 23,416 38,697
15. Total accounting profit before tax (11)+(14) -143,402 -210,109 -302,456 46,990 112,492
16. Costs of current corporate income tax 20,852 21,003 19,051 22,328 38,811
17. Costs of deferred corporate income tax 5,280 7,835 4,636 2,093 1,067
18. Costs of corporate income tax (16)+(17) 26,132 28,838 23,687 24,421 39,878
19. Profit after corporate income tax (15)-(18) -169,534 -238,948 -326,143 22,568 72,615
20. Interest after tax of shareholders who not control 34,800 7,049 25,121 31,381 55,631
21. Profit after tax of parent company shareholders (19)-(20) -204,333 -245,997 -351,264 -8,813 16,984
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)