Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 44,113 46,460 33,031 29,378 28,731
2. Deductions of revenue 0 160 104 351 49
3. Net revenues (1)-(2) 44,113 46,300 32,927 29,026 28,682
4. Cost of goods sold 43,732 48,914 35,818 34,565 29,714
5. Gross profit (3)-(4) 381 -2,614 -2,892 -5,538 -1,033
6. Revenue of financial operations 24 13 26 24 46
7. Financial expense 864 871 786 837 676
-In which: Loan interest expenses 864 838 786 730 676
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,757 2,432 1,118 1,577 1,262
10. Enterprise administration expenses 1,892 3,072 1,163 1,359 1,111
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,108 -8,976 -5,932 -9,287 -4,036
12. Other income 0 0 2 0 0
13. Other expenses 67 45 89 39 53
14. Other profit (12)-(13) -67 -45 -87 -39 -53
15. Total accounting profit before tax (11)+(14) -4,175 -9,021 -6,019 -9,326 -4,089
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -4,175 -9,021 -6,019 -9,326 -4,089
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,175 -9,021 -6,019 -9,326 -4,089
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)