1. Total business operating revenue
|
44,113
|
46,460
|
33,031
|
29,378
|
28,731
|
2. Deductions of revenue
|
0
|
160
|
104
|
351
|
49
|
3. Net revenues (1)-(2)
|
44,113
|
46,300
|
32,927
|
29,026
|
28,682
|
4. Cost of goods sold
|
43,732
|
48,914
|
35,818
|
34,565
|
29,714
|
5. Gross profit (3)-(4)
|
381
|
-2,614
|
-2,892
|
-5,538
|
-1,033
|
6. Revenue of financial operations
|
24
|
13
|
26
|
24
|
46
|
7. Financial expense
|
864
|
871
|
786
|
837
|
676
|
-In which: Loan interest expenses
|
864
|
838
|
786
|
730
|
676
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
|
|
9. Cost of sales
|
1,757
|
2,432
|
1,118
|
1,577
|
1,262
|
10. Enterprise administration expenses
|
1,892
|
3,072
|
1,163
|
1,359
|
1,111
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-4,108
|
-8,976
|
-5,932
|
-9,287
|
-4,036
|
12. Other income
|
0
|
0
|
2
|
0
|
0
|
13. Other expenses
|
67
|
45
|
89
|
39
|
53
|
14. Other profit (12)-(13)
|
-67
|
-45
|
-87
|
-39
|
-53
|
15. Total accounting profit before tax (11)+(14)
|
-4,175
|
-9,021
|
-6,019
|
-9,326
|
-4,089
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-4,175
|
-9,021
|
-6,019
|
-9,326
|
-4,089
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-4,175
|
-9,021
|
-6,019
|
-9,326
|
-4,089
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|