Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 145,459 104,171 149,970 173,477 167,390
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 145,459 104,171 149,970 173,477 167,390
4. Cost of goods sold 135,699 95,748 145,847 141,983 142,518
5. Gross profit (3)-(4) 9,760 8,424 4,123 31,494 24,872
6. Revenue of financial operations 763 627 15,123 1,015 12,834
7. Financial expense 38 698 1,945 2,984 5,835
-In which: Loan interest expenses 0 698 1,926 2,984 5,834
8. Profit or loss from joint ventures, associated companies 0 0 -1,972 -3,440
9. Cost of sales 14 187 172 1,769 10,639
10. Enterprise administration expenses 4,385 4,254 4,484 13,491 15,165
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,087 3,910 12,645 12,293 2,626
12. Other income 0 57 9 440
13. Other expenses 76 153 173 383
14. Other profit (12)-(13) -76 -95 -163 56
15. Total accounting profit before tax (11)+(14) 6,010 3,815 12,645 12,130 2,682
16. Costs of current corporate income tax 1,202 554 1,772 1,416 570
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,202 554 1,772 1,416 570
19. Profit after corporate income tax (15)-(18) 4,808 3,261 10,873 10,714 2,112
20. Interest after tax of shareholders who not control 0 0 0 0 -1
21. Profit after tax of parent company shareholders (19)-(20) 4,808 3,261 10,873 10,713 2,113
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)