Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 23,528 40,379 51,567 52,805 24,837
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 23,528 40,379 51,567 52,805 24,837
4. Cost of goods sold 12,017 35,076 45,143 51,197 16,465
5. Gross profit (3)-(4) 11,511 5,302 6,423 1,608 8,372
6. Revenue of financial operations 2 2,273 1,653 8,906 44
7. Financial expense 1,310 1,637 1,596 1,134 1,190
-In which: Loan interest expenses 1,310 1,637 1,596 1,133 1,040
8. Profit or loss from joint ventures, associated companies -623 504 -26 -3,301 -150
9. Cost of sales 3,410 2,585 2,269 2,359 2,094
10. Enterprise administration expenses 3,569 3,621 3,751 4,084 3,594
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,601 237 435 -365 1,388
12. Other income 439 0 0 0
13. Other expenses 18 12 180 49
14. Other profit (12)-(13) 421 -11 -180 -49
15. Total accounting profit before tax (11)+(14) 2,601 658 423 -545 1,338
16. Costs of current corporate income tax 646 83 88 -306 298
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 646 83 88 -306 298
19. Profit after corporate income tax (15)-(18) 1,954 575 335 -239 1,040
20. Interest after tax of shareholders who not control 1 1 -1 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,953 575 336 -239 1,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)