Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 112,247 113,026 136,096 214,993 282,513
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 112,247 113,026 136,096 214,993 282,513
4. Cost of goods sold 83,847 82,478 99,491 168,571 233,676
5. Gross profit (3)-(4) 28,399 30,548 36,605 46,422 48,837
6. Revenue of financial operations 3,164 2,705 2,379 2,858 3,071
7. Financial expense 34 80 9 53 437
-In which: Loan interest expenses 12 0 6 427
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 11,482 13,328 17,669 23,374 18,936
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,047 19,845 21,306 25,854 32,535
12. Other income 4 284 6 12 0
13. Other expenses 0 14 2 0 1
14. Other profit (12)-(13) 4 270 4 12 -1
15. Total accounting profit before tax (11)+(14) 20,051 20,115 21,310 25,866 32,533
16. Costs of current corporate income tax 4,040 2,831 4,285 5,195 6,537
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,040 2,831 4,285 5,195 6,537
19. Profit after corporate income tax (15)-(18) 16,011 17,284 17,026 20,671 25,996
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,011 17,284 17,026 20,671 25,996
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)