ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
236,048
|
209,846
|
216,000
|
205,936
|
289,941
|
I. Cash and cash equivalents
|
4,283
|
18,086
|
7,416
|
19,457
|
21,498
|
1. Cash
|
4,283
|
18,086
|
7,416
|
19,457
|
21,498
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
10,713
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
10,713
|
III. Short-term receivables
|
125,626
|
116,097
|
161,185
|
102,302
|
150,661
|
1. Short-term receivables of customers
|
66,316
|
79,782
|
113,623
|
89,409
|
117,729
|
2. Prepayments to suppliers
|
7,215
|
19,613
|
10,840
|
8,135
|
34,320
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
7,480
|
7,480
|
22,500
|
7,500
|
0
|
6. Other short-term receivables
|
44,615
|
9,223
|
14,222
|
488
|
1,693
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-3,231
|
-3,081
|
IV. Inventories
|
84,592
|
55,398
|
30,169
|
66,888
|
78,235
|
1. Inventories
|
84,592
|
55,398
|
30,169
|
66,888
|
78,235
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
21,546
|
20,265
|
17,229
|
17,289
|
28,834
|
1. Short-term prepaid expenses
|
13
|
3,104
|
2,116
|
1,954
|
3,785
|
2. Deductible VAT
|
21,533
|
17,161
|
15,095
|
15,317
|
25,035
|
3. Taxes and the State Receivables
|
1
|
0
|
18
|
18
|
14
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
222,983
|
209,373
|
220,237
|
204,614
|
274,883
|
I. Long-term receivables
|
115
|
125
|
339
|
347
|
353
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
115
|
125
|
339
|
347
|
353
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
204,567
|
190,711
|
204,266
|
189,067
|
235,446
|
1. Tangible fixed assets
|
101,728
|
95,873
|
90,632
|
84,667
|
173,351
|
- Cost
|
117,342
|
120,451
|
123,914
|
127,088
|
266,887
|
- Accumulated depreciation
|
-15,614
|
-24,577
|
-33,282
|
-42,422
|
-93,536
|
2. Fixed assets of financial leasing
|
102,808
|
94,830
|
113,634
|
104,400
|
62,095
|
- Cost
|
114,538
|
114,538
|
141,461
|
141,461
|
66,836
|
- Accumulated depreciation
|
-11,731
|
-19,708
|
-27,827
|
-37,061
|
-4,741
|
3. Intangible fixed assets
|
32
|
8
|
0
|
0
|
0
|
- Cost
|
71
|
71
|
71
|
71
|
71
|
- Accumulated depreciation
|
-39
|
-62
|
-71
|
-71
|
-71
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,925
|
6,925
|
6,925
|
6,925
|
30,987
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,925
|
6,925
|
6,925
|
6,925
|
30,987
|
IV. Long-term financial investments
|
2,000
|
2,000
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,000
|
2,000
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,377
|
9,612
|
8,707
|
8,275
|
8,097
|
1. Long-term prepaid expenses
|
9,377
|
9,612
|
8,707
|
8,275
|
8,097
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
459,031
|
419,219
|
436,237
|
410,549
|
564,824
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
300,554
|
247,462
|
256,856
|
235,603
|
383,771
|
I. Current liabilities
|
235,548
|
199,072
|
208,283
|
194,494
|
289,555
|
1. Borrowings and short-term financial leased liabilities
|
181,016
|
162,466
|
167,343
|
151,317
|
232,019
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
48,905
|
31,109
|
36,562
|
35,980
|
46,891
|
4. Advances from customers
|
559
|
636
|
534
|
1,277
|
676
|
5. Taxes and other payables to the State Budget
|
461
|
796
|
658
|
181
|
552
|
6. Payables to employees
|
0
|
3,826
|
2,750
|
3,382
|
3,203
|
7. Short-term accrued expenses
|
4,606
|
192
|
437
|
1,995
|
5,842
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
46
|
0
|
361
|
373
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
65,006
|
48,390
|
48,573
|
41,109
|
94,216
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
8,752
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
65,006
|
48,390
|
48,573
|
41,109
|
85,464
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
158,477
|
171,757
|
179,381
|
174,946
|
181,053
|
I. ShareHolder's equity
|
158,477
|
171,757
|
179,381
|
174,946
|
181,053
|
1. Owner's investment capital
|
142,999
|
142,999
|
142,999
|
142,999
|
142,999
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
8,416
|
8,416
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
15,330
|
28,610
|
36,234
|
23,383
|
29,638
|
- After tax undistributed profit accumulated to the end of prior period
|
6,115
|
15,330
|
21,460
|
13,518
|
16,233
|
- Profit after tax undistributed this period
|
9,215
|
13,280
|
14,774
|
9,865
|
13,405
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
149
|
148
|
148
|
148
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
459,031
|
419,219
|
436,237
|
410,549
|
564,824
|