Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 27,048 98,258 90,806 104,207 63,936
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 27,048 98,258 90,806 104,207 63,936
4. Cost of goods sold 14,820 45,514 46,694 51,083 30,663
5. Gross profit (3)-(4) 12,227 52,745 44,113 53,125 33,273
6. Revenue of financial operations 2,160 7,027 6,340 10,141 21,641
7. Financial expense 60 5 2 118 305
-In which: Loan interest expenses 60 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 611 8,333 5,558 5,162 2,418
10. Enterprise administration expenses 10,914 21,733 19,389 19,684 22,649
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 166 29,701 25,504 38,303 29,541
12. Other income 323 825 443 406 11,899
13. Other expenses -157 122 145 125 466
14. Other profit (12)-(13) 703 298 281 11,433
15. Total accounting profit before tax (11)+(14) 10,758 30,404 25,802 38,584 40,973
16. Costs of current corporate income tax 2,359 5,931 7,963 10,540 10,818
17. Costs of deferred corporate income tax -256 -1,201 -1,030 0
18. Costs of corporate income tax (16)+(17) 5,675 6,762 9,510 10,818
19. Profit after corporate income tax (15)-(18) 8,398 24,729 19,039 29,074 30,156
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,398 24,729 19,039 29,074 30,156
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0