Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 186,703 112,754 124,632 170,610 243,594
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 186,703 112,754 124,632 170,610 243,594
4. Cost of goods sold 145,889 93,329 103,382 139,920 190,536
5. Gross profit (3)-(4) 40,815 19,425 21,250 30,690 53,058
6. Revenue of financial operations 11,937 6,406 5,911 2,749 2,562
7. Financial expense 7,047 6,089 11,862 8,426 13,059
-In which: Loan interest expenses 7,047 6,089 11,862 8,426 13,059
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,990 5,718 2,997 3,161 2,187
10. Enterprise administration expenses 4,636 4,217 4,143 3,920 5,339
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,079 9,807 8,158 17,933 35,035
12. Other income 1,745 2,602 2,489 12,152 1,133
13. Other expenses 2,655 0 14 150 0
14. Other profit (12)-(13) -911 2,602 2,475 12,002 1,133
15. Total accounting profit before tax (11)+(14) 33,168 12,409 10,634 29,936 36,168
16. Costs of current corporate income tax 6,940 2,482 2,033 5,984 6,567
17. Costs of deferred corporate income tax -135 0 0
18. Costs of corporate income tax (16)+(17) 6,940 2,482 1,897 5,984 6,567
19. Profit after corporate income tax (15)-(18) 26,229 9,927 8,736 23,951 29,601
20. Interest after tax of shareholders who not control -1 542 0 80
21. Profit after tax of parent company shareholders (19)-(20) 26,229 9,928 8,194 23,951 29,520
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)