Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 14,980 0 0 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 14,980 0 0 0 0
4. Cost of goods sold 13,507 0 0 0 0
5. Gross profit (3)-(4) 1,473 0 0 0 0
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 8,665 8,936 8,911 6,714 13,330
-In which: Loan interest expenses 8,665 2,246 8,911 6,714 8,911
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses -7,863 46,153 1,108 1,210 1,532
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 672 -55,088 -10,019 -7,924 -14,862
12. Other income 0 0 0 0 0
13. Other expenses 0 0 2,845 0 0
14. Other profit (12)-(13) 0 0 -2,845 0 0
15. Total accounting profit before tax (11)+(14) 672 -55,088 -12,864 -8,021 -14,862
16. Costs of current corporate income tax 468 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 468 0 0 0 0
19. Profit after corporate income tax (15)-(18) 204 -55,088 -12,864 -8,021 -14,862
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 204 -55,088 -12,864 -8,021 -14,862
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)