ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
40,814
|
45,537
|
34,879
|
34,541
|
I. Cash and cash equivalents
|
7,904
|
5,836
|
3,312
|
10,074
|
1. Cash
|
1,500
|
2,836
|
3,312
|
4,074
|
2. Cash equivalents
|
6,404
|
3,000
|
0
|
6,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
12,065
|
21,404
|
11,617
|
6,825
|
1. Short-term receivables of customers
|
3,151
|
3,176
|
2,376
|
1,956
|
2. Prepayments to suppliers
|
795
|
7,971
|
4,995
|
870
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,119
|
10,256
|
4,246
|
3,999
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
IV. Inventories
|
17,230
|
15,571
|
16,167
|
17,069
|
1. Inventories
|
17,230
|
15,571
|
16,167
|
17,069
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,614
|
2,726
|
3,783
|
573
|
1. Short-term prepaid expenses
|
118
|
64
|
219
|
2
|
2. Deductible VAT
|
3,453
|
2,662
|
3,562
|
571
|
3. Taxes and the State Receivables
|
43
|
0
|
2
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
147,174
|
148,631
|
246,360
|
263,427
|
I. Long-term receivables
|
3,630
|
3,630
|
3,630
|
3,630
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,630
|
3,630
|
3,630
|
3,630
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
73,550
|
102,279
|
123,054
|
211,604
|
1. Tangible fixed assets
|
73,550
|
102,279
|
123,054
|
211,604
|
- Cost
|
87,967
|
124,462
|
153,357
|
256,427
|
- Accumulated depreciation
|
-14,417
|
-22,183
|
-30,303
|
-44,823
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
65,317
|
38,462
|
117,944
|
47,884
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
65,317
|
38,462
|
117,944
|
47,884
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,676
|
4,260
|
1,731
|
308
|
1. Long-term prepaid expenses
|
4,676
|
4,260
|
1,731
|
308
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
187,987
|
194,168
|
281,239
|
297,968
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
81,129
|
89,377
|
175,356
|
179,531
|
I. Current liabilities
|
31,201
|
31,887
|
62,026
|
32,335
|
1. Borrowings and short-term financial leased liabilities
|
11,400
|
12,450
|
29,425
|
21,550
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,801
|
565
|
16,965
|
3,897
|
4. Advances from customers
|
442
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
4,655
|
5,848
|
236
|
2,835
|
6. Payables to employees
|
703
|
1,274
|
297
|
527
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
1
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
401
|
401
|
401
|
401
|
11. Other short-term payables
|
10,755
|
10,752
|
14,469
|
3,002
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,045
|
597
|
234
|
121
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
49,928
|
57,490
|
113,329
|
147,196
|
1. Long-term payables to sellers
|
552
|
473
|
355
|
237
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
26,140
|
29,980
|
34,768
|
41,484
|
6. Borrowings and long-term financial leased liabilities
|
23,236
|
27,037
|
78,207
|
105,475
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
106,858
|
104,791
|
105,883
|
118,437
|
I. ShareHolder's equity
|
106,858
|
104,791
|
105,883
|
118,437
|
1. Owner's investment capital
|
106,884
|
106,884
|
106,884
|
106,884
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-26
|
-26
|
-26
|
-26
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
0
|
-2,067
|
-975
|
11,580
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
-2,079
|
-975
|
- Profit after tax undistributed this period
|
0
|
-2,067
|
1,104
|
12,554
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
187,987
|
194,168
|
281,239
|
297,968
|