Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 821,301 685,954 470,133 544,415 452,707
2. Deductions of revenue 516 2,382 1,691 4,061 806
3. Net revenues (1)-(2) 820,785 683,572 468,442 540,354 451,901
4. Cost of goods sold 710,600 603,407 437,212 504,114 399,503
5. Gross profit (3)-(4) 110,185 80,165 31,230 36,240 52,398
6. Revenue of financial operations 903 1,528 746 1,128 374
7. Financial expense 49,521 46,150 38,537 36,126 42,471
-In which: Loan interest expenses 47,646 45,012 38,453 35,720 41,849
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 36,156 32,542 32,916 14,643 3,975
10. Enterprise administration expenses 130,721 221,672 12,453 -2,448 10,128
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -105,310 -218,670 -51,930 -10,952 -3,802
12. Other income 7 4,607 430 1,412 3,672
13. Other expenses 7,407 7,332 13,484 8,607 6,265
14. Other profit (12)-(13) -7,400 -2,725 -13,054 -7,195 -2,593
15. Total accounting profit before tax (11)+(14) -112,711 -221,395 -64,984 -18,147 -6,394
16. Costs of current corporate income tax 0 878 0 0 0
17. Costs of deferred corporate income tax -309 0 0 0
18. Costs of corporate income tax (16)+(17) -309 878 0 0 0
19. Profit after corporate income tax (15)-(18) -112,402 -222,273 -64,984 -18,147 -6,394
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -112,402 -222,273 -64,984 -18,147 -6,394
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)