Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 384,627 1,753,643 1,818,858 10,967,097 3,891,047
2. Deductions of revenue 0 0 10,494 0 0
3. Net revenues (1)-(2) 384,627 1,753,643 1,808,365 10,967,097 3,891,047
4. Cost of goods sold 103,708 1,481,814 1,409,600 9,176,264 2,914,161
5. Gross profit (3)-(4) 280,919 271,829 398,765 1,790,833 976,886
6. Revenue of financial operations 212,651 445,510 610,143 266,189 376,412
7. Financial expense 39,977 64,545 262,771 386,727 209,602
-In which: Loan interest expenses 38,469 50,368 123,830 207,312 118,811
8. Profit or loss from joint ventures, associated companies 54,238 -14,033 67,282 -206,212 -71,608
9. Cost of sales 6,188 129,796 207,951 1,079,919 509,964
10. Enterprise administration expenses 127,782 86,837 113,205 108,566 60,715
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 373,860 422,128 492,264 275,598 501,410
12. Other income 41 78,295 11,398 43,236 97,931
13. Other expenses 7,039 21,424 9,487 29,419 17,297
14. Other profit (12)-(13) -6,997 56,871 1,911 13,816 80,634
15. Total accounting profit before tax (11)+(14) 366,863 478,999 494,175 289,415 582,043
16. Costs of current corporate income tax 30,369 74,338 115,298 558,318 200,313
17. Costs of deferred corporate income tax 3,267 -40,088 -42,291 -448,380 -78,654
18. Costs of corporate income tax (16)+(17) 33,635 34,250 73,007 109,938 121,659
19. Profit after corporate income tax (15)-(18) 333,228 444,748 421,167 179,476 460,384
20. Interest after tax of shareholders who not control 6,731 30,035 1,792 202,160 285,026
21. Profit after tax of parent company shareholders (19)-(20) 326,497 414,713 419,375 -22,684 175,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)