Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 586,781 614,035 648,147 979,597 917,601
2. Deductions of revenue 1,822 436 95 5,611 1,327
3. Net revenues (1)-(2) 584,959 613,599 648,052 973,986 916,274
4. Cost of goods sold 457,361 495,646 486,266 732,346 720,274
5. Gross profit (3)-(4) 127,599 117,952 161,786 241,639 196,000
6. Revenue of financial operations 9,204 11,625 13,822 29,255 36,795
7. Financial expense 1,118 4,109 2,917 13,051 7,023
-In which: Loan interest expenses 319 1,316 873 2,097 829
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31,394 29,541 40,121 67,027 30,643
10. Enterprise administration expenses 21,692 23,106 24,168 26,041 27,964
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,599 72,822 108,401 164,775 167,165
12. Other income 1,597 1,189 1,670 1,864 553
13. Other expenses 644 1,194 24,915 2,385 1,188
14. Other profit (12)-(13) 954 -5 -23,244 -521 -635
15. Total accounting profit before tax (11)+(14) 83,552 72,817 85,157 164,254 166,530
16. Costs of current corporate income tax 13,859 11,469 15,199 27,526 27,232
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 13,859 11,469 15,199 27,526 27,232
19. Profit after corporate income tax (15)-(18) 69,693 61,348 69,958 136,728 139,298
20. Interest after tax of shareholders who not control 20 10 13 33 25
21. Profit after tax of parent company shareholders (19)-(20) 69,674 61,338 69,945 136,695 139,273
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)