Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 445,415 390,614 510,951 868,337 482,467
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 445,415 390,614 510,951 868,337 482,467
4. Cost of goods sold 419,402 363,051 485,847 831,238 455,377
5. Gross profit (3)-(4) 26,014 27,563 25,104 37,099 27,090
6. Revenue of financial operations 24 771 77 62 1,231
7. Financial expense 14,839 15,516 17,795 16,768 20,593
-In which: Loan interest expenses 14,839 15,500 17,795 15,124 20,593
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,981 8,123 6,149 7,313 6,492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,218 4,695 1,237 13,080 1,236
12. Other income 100 0 0 3,766 15
13. Other expenses 137 0 552 296 0
14. Other profit (12)-(13) -37 0 -552 3,471 15
15. Total accounting profit before tax (11)+(14) 5,181 4,695 685 16,550 1,250
16. Costs of current corporate income tax 1,130 1,119 216 3,448 323
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,130 1,119 216 3,448 323
19. Profit after corporate income tax (15)-(18) 4,050 3,576 469 13,102 927
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,050 3,576 469 13,102 927
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)