Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,450,643 1,009,421 1,374,566 1,171,867 1,026,480
2. Deductions of revenue 3,152 760 118 104 2,248
3. Net revenues (1)-(2) 1,447,491 1,008,661 1,374,448 1,171,763 1,024,232
4. Cost of goods sold 1,341,755 914,605 1,290,772 1,097,164 950,397
5. Gross profit (3)-(4) 105,736 94,056 83,676 74,599 73,835
6. Revenue of financial operations 3,657 2,918 741 724 1,268
7. Financial expense 42,343 37,728 25,359 22,038 20,483
-In which: Loan interest expenses 39,594 33,829 24,350 18,490 17,416
8. Profit or loss from joint ventures, associated companies 5,857 8,592 9,841 12,160 10,536
9. Cost of sales 32,430 28,685 29,258 23,023 23,531
10. Enterprise administration expenses 30,995 31,786 33,301 35,793 36,561
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,481 7,368 6,340 6,630 5,064
12. Other income 71 180 4 10 271
13. Other expenses 1,152 288 202 353 360
14. Other profit (12)-(13) -1,081 -108 -199 -343 -88
15. Total accounting profit before tax (11)+(14) 8,400 7,260 6,142 6,287 4,976
16. Costs of current corporate income tax 1,446 833 881 2,311 1,356
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,446 833 881 2,311 1,356
19. Profit after corporate income tax (15)-(18) 6,954 6,427 5,260 3,976 3,620
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,954 6,427 5,260 3,976 3,620
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)